| Sales Turnover & Other Income | 537.15 | 435.87 | 410.62 | 471.45 | 403.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 553.65 | 425.97 | 404.12 | 488.38 | 405.17 |
| Raw Materials | 474.08 | 359.49 | 346.31 | 433.59 | 359.35 |
| Stock Adjustments | 16.50 | -9.90 | -6.50 | 16.93 | 1.60 |
| Other Manufacturing Expenses | 22.17 | 19.82 | 3.41 | 4.17 | 3.50 |
| Power & Fuel Cost | 1.10 | 1.29 | 0.98 | 0.99 | 0.84 |
| Employee Cost | 14.47 | 12.79 | 11.84 | 10.58 | 9.05 |
| Selling and Administration Expenses | 6.35 | 5.87 | 4.50 | 5.36 | 4.69 |
| Miscellaneous Expenses | 1.34 | 2.46 | 17.50 | 17.92 | 10.96 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 34.15 | 24.26 | 19.57 | 15.77 | 16.78 |
| Interest & Financial Charges | 8.50 | 7.50 | 8.31 | 8.41 | 8.32 |
| Profit before Depreciation & Tax | 25.65 | 16.76 | 11.26 | 7.36 | 8.46 |
| Depreciation | 1.83 | 1.77 | 1.61 | 1.28 | 1.24 |
| Profit Before Tax | 23.82 | 14.99 | 9.65 | 6.08 | 7.22 |
| Tax | 5.81 | 4.48 | 2.50 | 1.61 | 1.88 |
| Profit After Tax | 18.01 | 10.51 | 7.15 | 4.47 | 5.34 |
| Adjustment below Net Profit | 0.00 | -10.51 | -12.10 | 0.00 | 0.00 |
| P & L Balance brought forward | 80.51 | 80.51 | 89.20 | 70.32 | 79.23 |
| Appropriations | 0.00 | 0.00 | 14.25 | 0.00 | 0.00 |
| P & L Bal. carried down | 98.52 | 80.51 | 70.00 | 74.79 | 84.57 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 13.41 | 8.34 | 22.69 | 10.76 | 12.86 |
| Book Value | 103.44 | 83.24 | 300.90 | 240.64 | 229.87 |
| Extraordinary Items | -0.01 | 0.13 | 0.00 | 0.36 | 0.00 |