| Sales Turnover & Other Income | 484.00 | 391.00 | 245.00 | 332.00 | 349.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 484.00 | 391.00 | 245.00 | 332.00 | 349.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 37.00 | 12.00 | 3.00 | 3.00 | 3.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 198.00 | 130.00 | 83.00 | 84.00 | 90.00 |
| Selling and Administration Expenses | 40.00 | 29.00 | 22.00 | 25.00 | 12.00 |
| Miscellaneous Expenses | 15.00 | 8.00 | 5.00 | 6.00 | 39.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 194.00 | 212.00 | 132.00 | 214.00 | 205.00 |
| Interest & Financial Charges | 17.00 | 1.00 | 4.00 | 3.00 | 4.00 |
| Profit before Depreciation & Tax | 177.00 | 211.00 | 128.00 | 211.00 | 201.00 |
| Depreciation | 25.00 | 6.00 | 5.00 | 6.00 | 6.00 |
| Profit Before Tax | 152.00 | 205.00 | 123.00 | 205.00 | 195.00 |
| Tax | 11.00 | 15.00 | 11.00 | 10.00 | 12.00 |
| Profit After Tax | 141.00 | 190.00 | 112.00 | 195.00 | 183.00 |
| Adjustment below Net Profit | 3.00 | 0.00 | 2.00 | 1.00 | -2.00 |
| P & L Balance brought forward | 337.00 | 316.00 | 371.00 | 344.00 | 263.00 |
| Appropriations | 169.00 | 169.00 | 169.00 | 169.00 | 100.00 |
| P & L Bal. carried down | 312.00 | 337.00 | 316.00 | 371.00 | 344.00 |
| Equity Dividend | 169.00 | 169.00 | 169.00 | 169.00 | 100.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
| Earning Per Share (Rs.) | 7.42 | 10.00 | 5.89 | 10.54 | 9.89 |
| Book Value | 414.47 | 412.53 | 410.53 | 424.22 | 430.92 |
| Extraordinary Items | 3.63 | 5.39 | 2.71 | 0.95 | -20.35 |