| Sales Turnover & Other Income | 113.08 | 104.01 | 102.91 | 88.97 | 67.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 116.21 | 107.17 | 96.23 | 87.22 | 77.82 |
| Raw Materials | 113.60 | 104.07 | 92.24 | 84.66 | 76.55 |
| Stock Adjustments | 3.13 | 3.16 | -6.68 | -1.75 | 9.88 |
| Other Manufacturing Expenses | 0.04 | 0.06 | 0.50 | 0.02 | 0.02 |
| Power & Fuel Cost | 0.09 | 0.11 | 0.06 | 0.06 | 0.00 |
| Employee Cost | 0.39 | 0.34 | 0.28 | 0.38 | 0.21 |
| Selling and Administration Expenses | 0.81 | 0.76 | 0.93 | 0.32 | 0.50 |
| Miscellaneous Expenses | 0.10 | 0.19 | 0.24 | 0.09 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.18 | 1.65 | 1.99 | 1.69 | 0.44 |
| Interest & Financial Charges | 0.20 | 0.52 | 0.86 | 0.51 | 0.09 |
| Profit before Depreciation & Tax | 0.98 | 1.13 | 1.13 | 1.18 | 0.35 |
| Depreciation | 0.07 | 0.08 | 0.07 | 0.02 | 0.01 |
| Profit Before Tax | 0.91 | 1.05 | 1.06 | 1.16 | 0.34 |
| Tax | 0.23 | 0.27 | 0.26 | 0.28 | 0.08 |
| Profit After Tax | 0.68 | 0.78 | 0.80 | 0.88 | 0.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 |
| P & L Balance brought forward | 3.33 | 2.55 | 1.75 | 0.89 | 0.64 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.00 | 3.32 | 2.55 | 1.75 | 0.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.45 | 0.52 | 0.79 | 0.88 | 0.26 |
| Book Value | 16.09 | 15.63 | 16.68 | 15.88 | 15.02 |
| Extraordinary Items | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |