| Sales Turnover & Other Income | 19460.00 | 20749.00 | 12927.00 | 8409.00 | 11202.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21574.00 | 22250.00 | 15030.00 | 5191.00 | 13274.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 2114.00 | 1501.00 | 2103.00 | -3218.00 | 2072.00 |
| Other Manufacturing Expenses | 18973.00 | 19384.00 | 13706.00 | 4290.00 | 12565.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 106.00 | 79.00 | 42.00 | 36.00 | 26.00 |
| Selling and Administration Expenses | 383.00 | 111.00 | 79.00 | 26.00 | 25.00 |
| Miscellaneous Expenses | 254.00 | 104.00 | 143.00 | 269.00 | 6.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1858.00 | 2572.00 | 1060.00 | 570.00 | 652.00 |
| Interest & Financial Charges | 1332.00 | 1749.00 | 1521.00 | 892.00 | 775.00 |
| Profit before Depreciation & Tax | 526.00 | 823.00 | -461.00 | -322.00 | -123.00 |
| Depreciation | 103.00 | 61.00 | 30.00 | 11.00 | 7.00 |
| Profit Before Tax | 423.00 | 762.00 | -491.00 | -333.00 | -130.00 |
| Tax | -181.00 | 108.00 | 55.00 | -5.00 | -72.00 |
| Profit After Tax | 604.00 | 654.00 | -546.00 | -328.00 | -58.00 |
| Adjustment below Net Profit | -188.00 | -2.00 | 1.00 | -82.00 | -84.00 |
| P & L Balance brought forward | -286.00 | -938.00 | -393.00 | 18.00 | 160.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 130.00 | -286.00 | -938.00 | -392.00 | 18.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.67 | 4.13 | -3.45 | -2.07 | -0.37 |
| Book Value | 90.41 | 32.35 | 27.85 | 30.98 | 9.72 |
| Extraordinary Items | -216.00 | -84.97 | -88.80 | -67.00 | 41.00 |