| Sales Turnover & Other Income | 248.45 | 195.06 | 198.22 | 158.94 | 123.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 248.45 | 195.06 | 198.22 | 158.94 | 123.19 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 32.77 | 23.17 | 20.29 | 1.20 | 0.84 |
| Power & Fuel Cost | 0.51 | 0.51 | 0.53 | 0.52 | 0.53 |
| Employee Cost | 114.27 | 105.17 | 91.57 | 68.37 | 38.35 |
| Selling and Administration Expenses | 9.99 | 7.99 | 8.19 | 13.99 | 10.79 |
| Miscellaneous Expenses | 2.86 | 3.03 | 7.80 | 7.89 | 7.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 88.04 | 55.19 | 69.85 | 66.98 | 65.45 |
| Interest & Financial Charges | 4.57 | 9.83 | 13.19 | 14.09 | 18.92 |
| Profit before Depreciation & Tax | 83.47 | 45.36 | 56.66 | 52.89 | 46.53 |
| Depreciation | 24.62 | 27.57 | 26.21 | 24.15 | 33.03 |
| Profit Before Tax | 58.85 | 17.79 | 30.45 | 28.74 | 13.50 |
| Tax | 24.80 | 5.62 | 7.76 | 10.10 | 4.68 |
| Profit After Tax | 34.05 | 12.17 | 22.69 | 18.64 | 8.82 |
| Adjustment below Net Profit | -35.51 | -0.35 | -0.43 | 0.25 | -0.40 |
| P & L Balance brought forward | 267.63 | 255.81 | 233.55 | 214.66 | 191.37 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -14.87 |
| P & L Bal. carried down | 266.17 | 267.63 | 255.81 | 233.55 | 214.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.40 | 76.23 | 142.39 | 116.99 | 55.32 |
| Book Value | 36.59 | 1845.79 | 1729.61 | 1589.92 | 1471.39 |
| Extraordinary Items | -0.01 | 0.00 | 0.02 | 0.00 | 0.00 |