| Sales Turnover & Other Income | 2244.87 | 1903.47 | 1799.93 | 1352.91 | 908.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2241.91 | 1906.82 | 1799.93 | 1352.91 | 908.44 |
| Raw Materials | 857.57 | 705.31 | 668.30 | 554.89 | 356.91 |
| Stock Adjustments | -2.96 | 3.35 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 599.00 | 521.80 | 525.11 | 366.89 | 240.09 |
| Power & Fuel Cost | 17.42 | 13.41 | 15.92 | 11.48 | 7.70 |
| Employee Cost | 145.39 | 124.39 | 127.64 | 108.89 | 78.81 |
| Selling and Administration Expenses | 73.07 | 59.24 | 44.36 | 43.07 | 32.60 |
| Miscellaneous Expenses | 122.95 | 122.69 | 58.27 | 36.08 | 27.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 426.53 | 359.95 | 360.35 | 231.61 | 165.23 |
| Interest & Financial Charges | 93.33 | 95.63 | 89.41 | 66.96 | 70.25 |
| Profit before Depreciation & Tax | 333.20 | 264.32 | 270.94 | 164.65 | 94.98 |
| Depreciation | 94.34 | 100.61 | 136.00 | 98.81 | 90.16 |
| Profit Before Tax | 238.86 | 163.71 | 134.94 | 65.84 | 4.82 |
| Tax | 58.08 | 45.91 | 40.61 | 17.38 | 3.03 |
| Profit After Tax | 180.78 | 117.80 | 94.33 | 48.46 | 1.79 |
| Adjustment below Net Profit | -0.87 | 0.80 | 0.58 | 0.27 | 1.39 |
| P & L Balance brought forward | 654.80 | 536.20 | 441.22 | 392.50 | 400.85 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 834.71 | 654.80 | 536.14 | 441.22 | 404.02 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 21.37 | 13.92 | 13.89 | 7.14 | 0.26 |
| Book Value | 200.30 | 179.03 | 156.30 | 142.32 | 136.84 |
| Extraordinary Items | -0.74 | -1.94 | -4.03 | 0.00 | -0.01 |