| Sales Turnover & Other Income | 19.73 | 10.26 | 4.87 | 3.64 | 1.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.73 | 10.26 | 4.87 | 3.64 | 1.95 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 2.82 | 2.29 | 2.15 | 1.78 | 0.92 |
| Selling and Administration Expenses | 0.81 | 0.53 | 0.20 | 0.58 | 0.12 |
| Miscellaneous Expenses | 3.37 | 2.82 | 0.88 | -0.48 | 0.74 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.75 | 4.60 | 1.62 | 1.75 | 0.17 |
| Interest & Financial Charges | 4.12 | 1.74 | 1.38 | 0.41 | 0.03 |
| Profit before Depreciation & Tax | 8.63 | 2.86 | 0.24 | 1.34 | 0.14 |
| Depreciation | 0.57 | 0.78 | 0.06 | 0.04 | 0.04 |
| Profit Before Tax | 8.06 | 2.08 | 0.18 | 1.30 | 0.10 |
| Tax | 3.11 | 0.56 | 0.04 | 0.36 | 0.03 |
| Profit After Tax | 4.95 | 1.52 | 0.14 | 0.94 | 0.07 |
| Adjustment below Net Profit | -7.64 | -0.63 | 0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.27 | 2.70 | 2.60 | 2.00 | 1.94 |
| Appropriations | 0.97 | 0.32 | 0.05 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.40 | 3.27 | 2.70 | 2.95 | 2.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.87 | 1.06 | 0.87 | 5.89 | 0.43 |
| Book Value | 13.88 | 21.21 | 64.99 | 65.16 | 59.27 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |