| Sales Turnover & Other Income | 74.79 | 30.31 | 20.45 | 16.43 | 18.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 98.32 | 23.62 | 26.12 | 17.78 | 12.75 |
| Raw Materials | 88.65 | 20.73 | 24.85 | 16.73 | 12.05 |
| Stock Adjustments | 23.53 | -6.69 | 5.67 | 1.35 | -5.79 |
| Other Manufacturing Expenses | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 0.28 | 0.15 | 0.16 | 0.26 | 0.31 |
| Selling and Administration Expenses | 0.37 | 0.24 | 0.25 | 0.34 | 0.16 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.83 | 2.49 | 0.85 | 0.43 | 0.20 |
| Interest & Financial Charges | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 8.79 | 2.49 | 0.85 | 0.43 | 0.20 |
| Depreciation | 0.02 | 0.01 | 0.03 | 0.03 | 0.01 |
| Profit Before Tax | 8.77 | 2.48 | 0.82 | 0.40 | 0.19 |
| Tax | 2.19 | 0.69 | 0.21 | 0.09 | 0.03 |
| Profit After Tax | 6.58 | 1.79 | 0.61 | 0.31 | 0.16 |
| Adjustment below Net Profit | -2.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.94 | 1.15 | 0.54 | 0.32 | 0.16 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
| P & L Bal. carried down | 6.91 | 2.94 | 1.15 | 0.54 | 0.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.20 | 0.20 |
| Earning Per Share (Rs.) | 0.25 | 0.41 | 0.14 | 0.07 | 0.04 |
| Book Value | 1.27 | 6.08 | 5.66 | 5.52 | 5.47 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |