| Sales Turnover & Other Income | 158.70 | 128.94 | 100.06 | 84.86 | 70.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 160.05 | 129.25 | 96.13 | 87.77 | 72.09 |
| Raw Materials | 31.73 | 30.43 | 40.25 | 44.70 | 26.81 |
| Stock Adjustments | 1.35 | 0.31 | -3.93 | 2.91 | 1.63 |
| Other Manufacturing Expenses | 40.53 | 30.83 | 0.18 | 0.24 | 0.11 |
| Power & Fuel Cost | 0.34 | 0.33 | 0.22 | 0.26 | 0.33 |
| Employee Cost | 69.10 | 50.48 | 44.70 | 34.50 | 31.23 |
| Selling and Administration Expenses | 3.11 | 2.92 | 2.47 | 2.28 | 4.32 |
| Miscellaneous Expenses | 1.09 | 1.04 | 1.83 | 2.40 | 2.96 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 |
| Profit before Interest, Depreciation & Tax | 14.17 | 13.23 | 6.47 | 3.40 | 6.77 |
| Interest & Financial Charges | 1.21 | 1.20 | 0.83 | 0.99 | 1.33 |
| Profit before Depreciation & Tax | 12.96 | 12.03 | 5.64 | 2.41 | 5.44 |
| Depreciation | 1.24 | 1.21 | 1.81 | 2.13 | 2.03 |
| Profit Before Tax | 11.72 | 10.82 | 3.83 | 0.28 | 3.41 |
| Tax | 2.95 | 2.10 | 1.91 | 0.43 | -0.02 |
| Profit After Tax | 8.77 | 8.72 | 1.92 | -0.15 | 3.43 |
| Adjustment below Net Profit | -0.07 | 0.00 | -5.56 | 0.13 | 0.00 |
| P & L Balance brought forward | 21.17 | 12.99 | 16.91 | 17.20 | 14.10 |
| Appropriations | 0.35 | 0.55 | 0.28 | 0.28 | 0.33 |
| P & L Bal. carried down | 29.51 | 21.17 | 12.99 | 16.91 | 17.19 |
| Equity Dividend | 0.55 | 0.55 | 0.28 | 0.28 | 0.28 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 0.00 | 5.00 |
| Earning Per Share (Rs.) | 3.90 | 3.94 | 1.73 | -0.28 | 6.21 |
| Book Value | 24.82 | 19.18 | 30.76 | 58.50 | 59.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.36 | 1.47 |