| Sales Turnover & Other Income | 31.27 | 4.97 | 3.60 | 1.43 | 11.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.24 | 4.97 | 3.60 | 1.43 | 11.76 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 0.15 | 0.03 | 0.02 | 0.06 | 0.07 |
| Selling and Administration Expenses | 2.55 | 0.27 | 0.13 | 0.23 | 0.11 |
| Miscellaneous Expenses | 0.03 | 0.04 | 0.03 | 0.02 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 28.52 | 4.62 | 3.41 | 1.12 | 11.58 |
| Interest & Financial Charges | 23.18 | 1.56 | 0.40 | 0.33 | 10.50 |
| Profit before Depreciation & Tax | 5.34 | 3.06 | 3.01 | 0.79 | 1.08 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.03 | 0.00 |
| Profit Before Tax | 5.29 | 3.01 | 2.96 | 0.76 | 1.08 |
| Tax | 1.53 | 0.92 | 0.78 | 0.19 | 0.29 |
| Profit After Tax | 3.76 | 2.09 | 2.18 | 0.57 | 0.79 |
| Adjustment below Net Profit | 0.03 | -5.34 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.63 | 5.29 | 3.55 | 3.69 | 2.89 |
| Appropriations | 1.18 | 0.42 | 0.44 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.23 | 1.63 | 5.29 | 4.25 | 3.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.09 | 1.96 | 4.08 | 1.06 | 1.48 |
| Book Value | 2.22 | 12.99 | 22.05 | 17.97 | 16.91 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |