| Sales Turnover & Other Income | 0.88 | 0.86 | 0.51 | 4.36 | 1.68 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.88 | -3.99 | 0.51 | 2.10 | 8.79 |
| Raw Materials | 0.42 | -4.43 | 0.00 | 0.49 | 7.11 |
| Stock Adjustments | 0.00 | -4.85 | 0.00 | -2.26 | 7.11 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.74 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 |
| Employee Cost | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 |
| Selling and Administration Expenses | 0.38 | 0.30 | 0.41 | 0.38 | 0.41 |
| Miscellaneous Expenses | 0.02 | 0.04 | 0.04 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.04 | 0.00 | -0.06 | 1.10 | 0.42 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.16 | 0.38 | 0.01 |
| Profit before Depreciation & Tax | -0.04 | 0.00 | -0.22 | 0.72 | 0.41 |
| Depreciation | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| Profit Before Tax | -0.05 | -0.01 | -0.24 | 0.70 | 0.38 |
| Tax | 0.00 | 0.00 | 0.00 | 0.18 | 0.10 |
| Profit After Tax | -0.05 | -0.01 | -0.24 | 0.52 | 0.28 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.42 | 0.44 | 0.68 | 0.16 | -0.12 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.37 | 0.42 | 0.44 | 0.68 | 0.16 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.07 | -0.02 | -0.35 | 0.75 | 0.40 |
| Book Value | 55.09 | 13.60 | 13.62 | 13.97 | 13.22 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.12 |