| Sales Turnover & Other Income | 71.07 | 9.56 | 6.47 | 2.55 | 1.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 70.54 | 9.04 | 7.47 | -0.03 | 2.25 |
| Raw Materials | 65.79 | 6.38 | 5.91 | 0.00 | 2.17 |
| Stock Adjustments | -0.53 | -0.52 | 1.00 | -2.58 | 0.78 |
| Other Manufacturing Expenses | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.11 | 0.11 | 0.10 | 0.12 |
| Selling and Administration Expenses | 0.59 | 0.80 | 0.70 | 0.05 | 0.03 |
| Miscellaneous Expenses | 0.00 | 0.24 | 0.04 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.05 | 1.51 | 0.71 | -0.18 | -0.07 |
| Interest & Financial Charges | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 4.03 | 1.49 | 0.71 | -0.18 | -0.07 |
| Depreciation | 0.13 | 0.08 | 0.02 | 0.03 | 0.04 |
| Profit Before Tax | 3.90 | 1.41 | 0.69 | -0.21 | -0.11 |
| Tax | 1.02 | 0.41 | 0.18 | 0.00 | 0.01 |
| Profit After Tax | 2.88 | 1.00 | 0.51 | -0.21 | -0.12 |
| Adjustment below Net Profit | -0.49 | -0.84 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.74 | 0.57 | 0.06 | 0.28 | 0.40 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.13 | 0.74 | 0.57 | 0.06 | 0.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.04 | 0.04 | 0.28 | -0.71 | -0.41 |
| Book Value | 1.04 | 1.03 | 13.73 | 20.61 | 21.32 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 1.03 | 0.00 |