| Sales Turnover & Other Income | 0.27 | 4.84 | 5.06 | 2.05 | 4.39 |
| Excise Duty | 0.00 | 0.25 | 0.67 | 0.18 | 0.41 |
| Total Income | 0.27 | 4.84 | 5.06 | 1.94 | 4.27 |
| Raw Materials | 0.00 | 1.39 | 3.68 | 1.29 | 3.21 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.11 | -0.12 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.09 | 0.06 | 0.05 | 0.05 | 0.05 |
| Selling and Administration Expenses | 0.26 | 0.20 | 0.21 | 0.20 | 0.15 |
| Miscellaneous Expenses | 0.19 | 0.01 | 0.01 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.27 | 2.92 | 0.44 | 0.21 | 0.44 |
| Interest & Financial Charges | 0.03 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | -0.30 | 2.92 | 0.44 | 0.20 | 0.44 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.30 | 2.92 | 0.44 | 0.20 | 0.44 |
| Tax | 0.27 | -0.10 | 0.05 | 0.00 | 0.00 |
| Profit After Tax | -0.57 | 3.02 | 0.39 | 0.20 | 0.44 |
| Adjustment below Net Profit | -0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.85 | 1.83 | 1.44 | 1.23 | 0.79 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.13 | 4.85 | 1.83 | 1.44 | 1.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.77 | 4.13 | 0.53 | 0.28 | 0.60 |
| Book Value | 52.26 | 52.23 | 47.31 | 39.27 | 16.29 |
| Extraordinary Items | 0.00 | 2.34 | 0.29 | 0.00 | 0.00 |