| Sales Turnover & Other Income | 137.79 | 120.04 | 109.24 | 90.42 | 101.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 136.79 | 122.10 | 110.40 | 91.97 | 103.47 |
| Raw Materials | 67.06 | 67.67 | 53.29 | 47.46 | 50.30 |
| Stock Adjustments | -1.00 | 2.06 | 1.16 | 1.55 | 2.10 |
| Other Manufacturing Expenses | 1.27 | 1.10 | 0.93 | 5.38 | 5.49 |
| Power & Fuel Cost | 1.37 | 1.22 | 1.07 | 1.01 | 1.30 |
| Employee Cost | 24.33 | 25.92 | 21.27 | 18.22 | 20.35 |
| Selling and Administration Expenses | 6.28 | 6.99 | 11.23 | 8.98 | 12.25 |
| Miscellaneous Expenses | 18.16 | 17.79 | 7.27 | 0.24 | 1.95 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.33 | 1.41 | 15.32 | 10.69 | 11.83 |
| Interest & Financial Charges | 1.45 | 1.39 | 0.72 | 1.02 | 1.15 |
| Profit before Depreciation & Tax | 16.88 | 0.02 | 14.60 | 9.67 | 10.68 |
| Depreciation | 2.90 | 2.65 | 2.02 | 2.18 | 2.75 |
| Profit Before Tax | 13.98 | -2.63 | 12.58 | 7.49 | 7.93 |
| Tax | 3.52 | 0.47 | 3.65 | 1.80 | 0.54 |
| Profit After Tax | 10.46 | -3.10 | 8.93 | 5.69 | 7.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 15.74 | 21.55 | 14.46 | 10.61 | 5.38 |
| Appropriations | 0.00 | 2.71 | 1.84 | 1.84 | 0.00 |
| P & L Bal. carried down | 26.19 | 15.74 | 21.55 | 14.46 | 12.77 |
| Equity Dividend | 0.00 | 1.84 | 1.84 | 1.84 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.95 | -0.28 | 0.81 | 0.51 | 0.67 |
| Book Value | 5.45 | 4.49 | 6.10 | 4.32 | 4.17 |
| Extraordinary Items | -0.04 | -3.83 | 0.89 | 1.04 | -0.84 |