| Sales Turnover & Other Income | 305.43 | 317.98 | 204.23 | 147.95 | 42.23 |
| Excise Duty | 0.00 | 0.00 | 30.77 | 22.22 | 0.00 |
| Total Income | 312.07 | 319.00 | 203.06 | 147.43 | 42.44 |
| Raw Materials | 231.34 | 223.50 | 94.14 | 74.58 | 26.72 |
| Stock Adjustments | 6.64 | 1.02 | -1.17 | -0.52 | 0.21 |
| Other Manufacturing Expenses | 10.72 | 11.23 | 7.51 | 7.54 | 3.17 |
| Power & Fuel Cost | 1.13 | 1.92 | 1.70 | 1.71 | 1.03 |
| Employee Cost | 17.53 | 16.54 | 8.98 | 5.04 | 2.02 |
| Selling and Administration Expenses | 9.86 | 10.37 | 18.12 | 7.33 | 2.86 |
| Miscellaneous Expenses | 1.59 | 1.67 | 8.96 | 2.29 | 0.43 |
| Less: Preoperative Expenditure Capitalised | -0.33 | -0.43 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 39.57 | 53.35 | 32.89 | 26.71 | 6.23 |
| Interest & Financial Charges | 13.73 | 8.67 | 8.64 | 6.96 | 3.07 |
| Profit before Depreciation & Tax | 25.84 | 44.68 | 24.25 | 19.75 | 3.16 |
| Depreciation | 4.26 | 2.99 | 2.83 | 2.80 | 2.81 |
| Profit Before Tax | 21.58 | 41.69 | 21.42 | 16.95 | 0.35 |
| Tax | 5.76 | 11.08 | 6.53 | 5.21 | -0.23 |
| Profit After Tax | 15.82 | 30.61 | 14.89 | 11.74 | 0.58 |
| Adjustment below Net Profit | 0.03 | 0.23 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 68.91 | 38.07 | 23.19 | 11.45 | 10.87 |
| Appropriations | 0.00 | 0.00 | 0.21 | 0.00 | 0.00 |
| P & L Bal. carried down | 84.76 | 68.91 | 37.87 | 23.19 | 11.45 |
| Equity Dividend | 0.00 | 0.00 | 0.21 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.95 | 29.01 | 14.44 | 17.08 | 0.95 |
| Book Value | 117.15 | 101.52 | 58.59 | 66.52 | 46.81 |
| Extraordinary Items | 0.02 | 0.09 | -1.44 | -0.02 | 0.00 |