| Sales Turnover & Other Income | 125.47 | 40.31 | 0.21 | 123.97 | 383.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 120.11 | 38.39 | 0.21 | 121.14 | 401.49 |
| Raw Materials | 102.67 | 30.07 | 0.96 | 115.12 | 384.12 |
| Stock Adjustments | -5.36 | -1.92 | 0.00 | -2.83 | 17.72 |
| Other Manufacturing Expenses | 2.42 | 0.84 | 0.01 | 0.70 | 2.81 |
| Power & Fuel Cost | 2.16 | 1.13 | 0.26 | 0.88 | 2.30 |
| Employee Cost | 2.44 | 1.28 | 0.51 | 1.13 | 1.01 |
| Selling and Administration Expenses | 3.42 | 1.47 | 0.67 | 1.00 | 1.69 |
| Miscellaneous Expenses | 0.03 | 0.03 | 0.25 | 0.44 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.97 | 3.58 | -2.45 | 1.86 | 9.55 |
| Interest & Financial Charges | 1.85 | 0.57 | 0.57 | 0.87 | 0.83 |
| Profit before Depreciation & Tax | 5.12 | 3.01 | -3.02 | 0.99 | 8.72 |
| Depreciation | 1.66 | 1.85 | 2.25 | 2.88 | 2.63 |
| Profit Before Tax | 3.46 | 1.16 | -5.27 | -1.89 | 6.09 |
| Tax | -1.23 | -0.07 | -0.86 | 0.55 | 1.62 |
| Profit After Tax | 4.69 | 1.23 | -4.41 | -2.44 | 4.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.87 | 2.64 | 7.06 | 9.50 | 5.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.56 | 3.87 | 2.64 | 7.06 | 9.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.73 | 0.45 | -1.63 | -0.90 | 1.65 |
| Book Value | 16.84 | 15.11 | 14.66 | 16.29 | 17.19 |
| Extraordinary Items | -0.03 | 0.00 | -0.21 | 0.58 | 0.09 |