| Sales Turnover & Other Income | 346.09 | 315.72 | 129.05 | 64.28 | 228.56 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 346.09 | 315.72 | 129.05 | 64.28 | 228.56 |
| Raw Materials | 0.00 | 0.00 | 14.37 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 67.27 | 59.16 | 3.98 | 17.66 | 38.20 |
| Power & Fuel Cost | 23.53 | 21.32 | 15.45 | 10.35 | 18.97 |
| Employee Cost | 67.94 | 55.57 | 32.59 | 26.79 | 54.80 |
| Selling and Administration Expenses | 61.94 | 84.16 | 39.93 | 19.19 | 43.78 |
| Miscellaneous Expenses | 3.14 | 2.18 | 21.28 | 39.18 | 13.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 122.27 | 93.33 | 1.45 | -48.89 | 59.78 |
| Interest & Financial Charges | 60.41 | 59.60 | 52.90 | 51.16 | 52.70 |
| Profit before Depreciation & Tax | 61.86 | 33.73 | -51.45 | -100.05 | 7.08 |
| Depreciation | 36.04 | 40.28 | 47.69 | 57.37 | 53.54 |
| Profit Before Tax | 25.82 | -6.55 | -99.14 | -157.42 | -46.46 |
| Tax | 7.22 | -1.95 | -28.87 | -30.61 | -14.02 |
| Profit After Tax | 18.60 | -4.60 | -70.27 | -126.81 | -32.44 |
| Adjustment below Net Profit | 0.04 | 0.11 | 0.43 | 0.30 | -0.05 |
| P & L Balance brought forward | -255.79 | -251.30 | -181.46 | -54.95 | -22.46 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -237.15 | -255.79 | -251.30 | -181.46 | -54.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 186.00 | -46.00 | -702.70 | -1268.10 | -324.40 |
| Book Value | -2361.50 | -2547.90 | -1884.80 | -1804.60 | -539.50 |
| Extraordinary Items | -1.25 | 11.00 | -9.44 | -35.00 | -6.00 |