| Sales Turnover & Other Income | 0.89 | 0.97 | 0.06 | 0.66 | 0.03 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.89 | 0.97 | 0.06 | 0.66 | 0.03 |
| Raw Materials | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.13 | 0.12 | 0.60 | 0.08 |
| Selling and Administration Expenses | 0.86 | 0.38 | 0.17 | 0.28 | 0.02 |
| Miscellaneous Expenses | 0.03 | 0.48 | 0.00 | 0.00 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.49 | -0.03 | -0.25 | -0.24 | -0.18 |
| Interest & Financial Charges | 0.01 | 0.06 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.50 | -0.09 | -0.25 | -0.24 | -0.18 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.50 | -0.09 | -0.25 | -0.24 | -0.18 |
| Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit After Tax | -0.50 | -0.09 | -0.26 | -0.24 | -0.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.16 | -2.07 | -1.81 | -1.58 | -1.39 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.66 | -2.16 | -2.07 | -1.81 | -1.58 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -5.24 | -0.93 | -2.72 | -2.45 | -1.93 |
| Book Value | -17.74 | -12.50 | -11.58 | -8.86 | -6.41 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |