| Sales Turnover & Other Income | 636.27 | 548.23 | 416.26 | 148.01 | 104.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 636.27 | 548.23 | 416.26 | 148.01 | 104.94 |
| Raw Materials | 0.00 | 0.00 | 0.07 | 0.26 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 449.39 | 371.96 | 290.93 | 97.99 | 67.60 |
| Power & Fuel Cost | 0.66 | 0.50 | 0.32 | 0.14 | 0.10 |
| Employee Cost | 59.84 | 54.50 | 41.16 | 20.65 | 15.76 |
| Selling and Administration Expenses | 21.37 | 16.66 | 9.11 | 5.32 | 4.44 |
| Miscellaneous Expenses | 5.77 | 2.97 | 5.16 | 3.62 | 4.62 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 99.24 | 101.62 | 69.50 | 20.04 | 12.41 |
| Interest & Financial Charges | 1.76 | 2.78 | 2.34 | 1.26 | 2.89 |
| Profit before Depreciation & Tax | 97.48 | 98.84 | 67.16 | 18.78 | 9.52 |
| Depreciation | 21.08 | 18.45 | 11.46 | 7.17 | 12.88 |
| Profit Before Tax | 76.40 | 80.39 | 55.70 | 11.61 | -3.36 |
| Tax | 18.60 | 19.31 | 14.05 | 2.77 | -0.57 |
| Profit After Tax | 57.80 | 61.08 | 41.65 | 8.84 | -2.79 |
| Adjustment below Net Profit | 0.00 | -11.94 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 163.57 | 114.43 | 72.78 | 63.94 | 66.24 |
| Appropriations | 15.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 206.07 | 163.57 | 114.43 | 72.78 | 63.45 |
| Equity Dividend | 15.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 127.50 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.63 | 10.18 | 69424.33 | 14725.67 | -4650.67 |
| Book Value | 36.22 | 29.20 | 190643.00 | 121269.67 | 105893.33 |
| Extraordinary Items | 2.23 | 5.65 | 2.04 | 0.40 | 2.88 |