| Sales Turnover & Other Income | 1369.06 | 789.40 | 470.23 | 356.92 | 287.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1512.05 | 765.25 | 550.82 | 339.38 | 312.80 |
| Raw Materials | 871.99 | 364.02 | 323.08 | 193.84 | 149.03 |
| Stock Adjustments | 142.99 | -24.15 | 80.59 | -17.54 | 25.44 |
| Other Manufacturing Expenses | 73.83 | 39.67 | 42.59 | 18.59 | 60.54 |
| Power & Fuel Cost | 36.65 | 29.61 | 19.89 | 16.26 | 11.15 |
| Employee Cost | 61.31 | 47.92 | 19.53 | 12.82 | 9.64 |
| Selling and Administration Expenses | 80.51 | 67.13 | 55.86 | 33.29 | 33.67 |
| Miscellaneous Expenses | 8.69 | 7.29 | 3.21 | 2.02 | 1.60 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 379.07 | 209.61 | 86.67 | 62.57 | 47.18 |
| Interest & Financial Charges | 37.55 | 39.16 | 19.89 | 8.66 | 5.77 |
| Profit before Depreciation & Tax | 341.52 | 170.45 | 66.78 | 53.91 | 41.41 |
| Depreciation | 25.56 | 22.12 | 13.61 | 10.85 | 7.89 |
| Profit Before Tax | 315.96 | 148.33 | 53.17 | 43.06 | 33.52 |
| Tax | 82.74 | 36.28 | 13.06 | 13.28 | 9.37 |
| Profit After Tax | 233.22 | 112.05 | 40.11 | 29.78 | 24.15 |
| Adjustment below Net Profit | -1.78 | -0.11 | -0.02 | 0.05 | -0.01 |
| P & L Balance brought forward | 277.84 | 168.29 | 130.59 | 100.76 | 76.62 |
| Appropriations | 3.58 | 2.38 | 2.38 | 0.00 | 0.00 |
| P & L Bal. carried down | 505.71 | 277.84 | 168.29 | 130.59 | 100.76 |
| Equity Dividend | 3.58 | 2.38 | 2.38 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 30.00 | 20.00 | 20.00 | 0.00 |
| Earning Per Share (Rs.) | 39.06 | 18.80 | 6.73 | 24.98 | 20.26 |
| Book Value | 116.38 | 77.50 | 56.55 | 250.26 | 225.05 |
| Extraordinary Items | 0.43 | 0.12 | 0.00 | 0.05 | -0.06 |