| Sales Turnover & Other Income | 23.32 | 26.42 | 11.80 | 9.59 | 3.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.18 | 34.18 | 11.80 | 12.04 | 4.25 |
| Raw Materials | 21.18 | 30.99 | 10.50 | 10.84 | 3.99 |
| Stock Adjustments | 1.86 | 7.76 | 0.00 | 2.45 | 0.62 |
| Other Manufacturing Expenses | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.17 | 0.09 | 0.04 | 0.08 | 0.01 |
| Selling and Administration Expenses | 0.26 | 0.28 | 0.15 | 0.38 | 0.20 |
| Miscellaneous Expenses | 0.11 | 0.00 | 0.01 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.37 | 2.75 | 1.06 | 0.53 | 0.00 |
| Interest & Financial Charges | 0.02 | 0.03 | 0.24 | 0.20 | 0.00 |
| Profit before Depreciation & Tax | 3.35 | 2.72 | 0.82 | 0.33 | 0.00 |
| Depreciation | 0.59 | 0.13 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.76 | 2.59 | 0.82 | 0.33 | 0.00 |
| Tax | 0.35 | 0.98 | 0.03 | 0.06 | 0.39 |
| Profit After Tax | 2.41 | 1.61 | 0.79 | 0.27 | -0.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.20 | 1.59 | 0.80 | 0.53 | 0.92 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.61 | 3.20 | 1.59 | 0.80 | 0.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.68 | 1.79 | 1.22 | 0.42 | -0.61 |
| Book Value | 93.71 | 91.02 | 12.82 | 11.61 | 11.19 |
| Extraordinary Items | 0.00 | 0.12 | 0.08 | 0.00 | 0.00 |