| Sales Turnover & Other Income | 0.64 | 0.57 | 0.05 | 0.00 | 0.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.64 | 0.57 | 0.07 | 0.20 | 0.05 |
| Raw Materials | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.02 | 0.20 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Selling and Administration Expenses | 0.27 | 0.13 | 0.17 | 0.13 | 0.09 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.03 | 0.03 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.34 | 0.43 | -0.17 | -0.17 | -0.06 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.34 | 0.43 | -0.17 | -0.17 | -0.06 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.33 | 0.42 | -0.17 | -0.17 | -0.06 |
| Tax | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.23 | 0.42 | -0.17 | -0.17 | -0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.08 | -5.50 | -5.33 | -5.16 | -5.09 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.85 | -5.08 | -5.50 | -5.33 | -5.16 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.15 | 0.42 | -0.20 | -0.27 | -0.10 |
| Book Value | 9.49 | 5.69 | 4.32 | 1.57 | 1.85 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |