| Sales Turnover & Other Income | 1.43 | 1.01 | 1.15 | 1.48 | 1.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.43 | 1.01 | 1.15 | 1.48 | 1.40 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.05 | 0.04 | 0.06 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Employee Cost | 0.37 | 0.28 | 0.53 | 0.78 | 0.86 |
| Selling and Administration Expenses | 0.28 | 0.19 | 0.18 | 0.26 | 0.23 |
| Miscellaneous Expenses | 0.05 | 0.26 | 0.03 | -0.02 | -0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.70 | 0.26 | 0.33 | 0.39 | 0.34 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 0.70 | 0.25 | 0.32 | 0.38 | 0.34 |
| Depreciation | 0.05 | 0.06 | 0.11 | 0.11 | 0.06 |
| Profit Before Tax | 0.65 | 0.19 | 0.21 | 0.27 | 0.28 |
| Tax | 0.13 | 0.12 | 0.02 | 0.09 | 0.04 |
| Profit After Tax | 0.52 | 0.07 | 0.19 | 0.18 | 0.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.84 | 0.79 | 0.64 | 0.49 | 0.30 |
| Appropriations | 0.10 | 0.01 | 0.04 | 0.04 | 0.05 |
| P & L Bal. carried down | 1.25 | 0.84 | 0.79 | 0.64 | 0.49 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.21 | 0.16 | 0.45 | 0.43 | 0.55 |
| Book Value | 14.00 | 12.78 | 12.63 | 12.18 | 11.75 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.31 | 0.00 |