| Sales Turnover & Other Income | 2230.84 | 2227.35 | 1861.43 | 2150.50 | 2589.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2174.25 | 2265.40 | 1880.04 | 2217.26 | 2559.61 |
| Raw Materials | 1634.78 | 1709.64 | 1407.54 | 1579.48 | 1880.89 |
| Stock Adjustments | -56.59 | 38.05 | 18.61 | 66.76 | -29.70 |
| Other Manufacturing Expenses | 199.97 | 184.40 | 162.74 | 172.67 | 218.43 |
| Power & Fuel Cost | 93.96 | 99.62 | 73.85 | 140.61 | 92.75 |
| Employee Cost | 55.59 | 53.15 | 45.01 | 40.20 | 38.45 |
| Selling and Administration Expenses | 50.78 | 50.29 | 36.66 | 55.11 | 106.67 |
| Miscellaneous Expenses | 5.01 | 5.29 | 5.52 | 10.16 | 4.82 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 134.18 | 162.99 | 148.71 | 219.03 | 217.61 |
| Interest & Financial Charges | 36.76 | 42.96 | 32.58 | 42.00 | 44.59 |
| Profit before Depreciation & Tax | 97.42 | 120.03 | 116.13 | 177.03 | 173.02 |
| Depreciation | 11.50 | 20.53 | 20.84 | 25.07 | 28.48 |
| Profit Before Tax | 85.92 | 99.50 | 95.29 | 151.96 | 144.54 |
| Tax | 18.63 | 25.73 | 25.26 | 37.85 | 36.01 |
| Profit After Tax | 67.29 | 73.77 | 70.03 | 114.11 | 108.53 |
| Adjustment below Net Profit | -4.72 | -81.36 | -2.54 | 0.50 | 9.05 |
| P & L Balance brought forward | 676.46 | 688.07 | 624.59 | 511.98 | 397.41 |
| Appropriations | 0.00 | 4.01 | 4.01 | 2.01 | 3.01 |
| P & L Bal. carried down | 739.04 | 676.46 | 688.07 | 624.59 | 511.98 |
| Equity Dividend | 0.00 | 4.01 | 4.01 | 2.01 | 3.01 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 20.00 | 20.00 | 10.00 |
| Earning Per Share (Rs.) | 0.67 | 0.74 | 3.49 | 5.69 | 5.41 |
| Book Value | 8.39 | 7.77 | 35.43 | 32.27 | 26.65 |
| Extraordinary Items | 10.76 | 0.05 | 0.03 | -0.01 | 0.00 |