| Sales Turnover & Other Income | 4225.52 | 3376.45 | 2531.40 | 1561.13 | 1005.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4279.40 | 3408.91 | 2559.14 | 1562.72 | 1010.49 |
| Raw Materials | 1568.79 | 1238.03 | 1010.90 | 594.03 | 343.39 |
| Stock Adjustments | 53.88 | 32.46 | 27.74 | 1.59 | 4.56 |
| Other Manufacturing Expenses | 111.83 | 19.03 | 11.51 | 40.09 | 21.66 |
| Power & Fuel Cost | 31.39 | 17.30 | 7.95 | 6.38 | 4.27 |
| Employee Cost | 396.29 | 335.71 | 241.31 | 186.66 | 139.63 |
| Selling and Administration Expenses | 1329.43 | 1181.71 | 937.31 | 644.80 | 411.07 |
| Miscellaneous Expenses | 201.31 | 130.28 | 89.49 | 8.22 | 4.47 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 640.37 | 486.85 | 260.67 | 82.55 | 86.00 |
| Interest & Financial Charges | 97.24 | 91.18 | 62.49 | 18.93 | 5.10 |
| Profit before Depreciation & Tax | 543.13 | 395.67 | 198.18 | 63.62 | 80.90 |
| Depreciation | 291.58 | 204.16 | 114.38 | 58.06 | 25.59 |
| Profit Before Tax | 251.55 | 191.51 | 83.80 | 5.56 | 55.31 |
| Tax | 63.48 | 47.47 | -53.97 | 0.00 | 0.00 |
| Profit After Tax | 188.07 | 144.04 | 137.77 | 5.56 | 55.31 |
| Adjustment below Net Profit | 0.50 | 0.00 | 0.00 | -0.22 | -0.47 |
| P & L Balance brought forward | -769.71 | -908.48 | -1045.65 | -1050.98 | -1105.83 |
| Appropriations | 0.57 | 5.27 | 0.60 | 0.00 | 0.00 |
| P & L Bal. carried down | -581.71 | -769.71 | -908.48 | -1045.65 | -1050.98 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.44 | 18.69 | 18.03 | 0.73 | 7.24 |
| Book Value | 82.31 | 777.39 | 756.68 | 403.68 | 316.97 |
| Extraordinary Items | 51.23 | 0.00 | 0.00 | -4.07 | -0.09 |