| Sales Turnover & Other Income | 34.64 | 19.75 | 36.89 | 85.20 | 62.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 3.93 | 0.00 |
| Total Income | 40.54 | 24.74 | 11.92 | 19.13 | 48.97 |
| Raw Materials | 25.49 | 13.98 | 11.40 | 5.78 | 19.42 |
| Stock Adjustments | 5.90 | 4.99 | -24.97 | -66.07 | -13.26 |
| Other Manufacturing Expenses | 5.66 | 3.02 | 0.42 | 0.36 | 15.44 |
| Power & Fuel Cost | 0.21 | 0.22 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.78 | 1.01 | 0.91 | 1.04 | 1.73 |
| Selling and Administration Expenses | 1.62 | 5.50 | 2.07 | 5.28 | 3.50 |
| Miscellaneous Expenses | 4.39 | 0.02 | 6.96 | 0.01 | 0.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.40 | 1.00 | -9.85 | 2.73 | 8.46 |
| Interest & Financial Charges | 0.57 | 0.21 | 0.45 | 1.99 | 6.47 |
| Profit before Depreciation & Tax | 1.83 | 0.79 | -10.30 | 0.74 | 1.99 |
| Depreciation | 0.68 | 0.71 | 0.71 | 0.73 | 0.75 |
| Profit Before Tax | 1.15 | 0.08 | -11.01 | 0.01 | 1.24 |
| Tax | -0.03 | -0.03 | -0.01 | -0.01 | 0.42 |
| Profit After Tax | 1.18 | 0.11 | -11.00 | 0.02 | 0.82 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -6.66 | -6.77 | 4.23 | 4.21 | 3.39 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -5.48 | -6.66 | -6.77 | 4.23 | 4.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.47 | 0.04 | -4.41 | 0.01 | 0.33 |
| Book Value | 14.14 | 13.67 | 13.63 | 18.03 | 18.02 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |