| Sales Turnover & Other Income | 114.52 | 113.88 | 107.71 | 80.07 | 80.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 114.52 | 113.88 | 107.71 | 80.07 | 80.38 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 105.63 | 105.10 | 96.11 | 74.42 | 74.08 |
| Power & Fuel Cost | 0.43 | 0.55 | 0.58 | 0.43 | 0.55 |
| Employee Cost | 1.71 | 1.73 | 1.20 | 1.13 | 1.08 |
| Selling and Administration Expenses | 1.01 | 1.27 | 0.73 | 0.72 | 0.98 |
| Miscellaneous Expenses | 0.15 | 0.16 | 5.09 | 0.09 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.59 | 5.07 | 4.00 | 3.28 | 3.58 |
| Interest & Financial Charges | 2.02 | 2.23 | 1.73 | 1.79 | 1.96 |
| Profit before Depreciation & Tax | 3.57 | 2.84 | 2.27 | 1.49 | 1.62 |
| Depreciation | 0.28 | 0.28 | 0.26 | 0.27 | 0.32 |
| Profit Before Tax | 3.29 | 2.56 | 2.01 | 1.22 | 1.30 |
| Tax | 0.82 | 0.70 | 0.57 | 0.32 | 0.33 |
| Profit After Tax | 2.47 | 1.86 | 1.44 | 0.90 | 0.97 |
| Adjustment below Net Profit | 0.00 | -3.22 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.17 | 9.53 | 8.09 | 7.19 | 6.22 |
| Appropriations | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 10.14 | 8.17 | 9.53 | 8.09 | 7.19 |
| Equity Dividend | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 2.50 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.99 | 0.93 | 1.43 | 0.90 | 1.20 |
| Book Value | 21.65 | 14.07 | 26.28 | 24.84 | 29.93 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 |