| Sales Turnover & Other Income | 131.83 | 157.39 | 141.58 | 120.20 | 70.03 |
| Excise Duty | 11.93 | 18.30 | 19.29 | 0.00 | 0.00 |
| Total Income | 133.56 | 161.93 | 144.55 | 120.48 | 70.89 |
| Raw Materials | 70.03 | 78.23 | 61.16 | 57.71 | 36.15 |
| Stock Adjustments | 1.73 | 4.54 | 2.97 | 0.28 | 0.86 |
| Other Manufacturing Expenses | 4.33 | 7.45 | 8.98 | 5.66 | 9.08 |
| Power & Fuel Cost | 15.37 | 13.40 | 13.91 | 12.81 | 7.71 |
| Employee Cost | 2.50 | 2.21 | 2.17 | 1.74 | 1.64 |
| Selling and Administration Expenses | 5.85 | 6.08 | 6.40 | 22.75 | 4.28 |
| Miscellaneous Expenses | 0.44 | 0.29 | 0.68 | 0.11 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.10 | 35.99 | 31.97 | 19.70 | 11.87 |
| Interest & Financial Charges | 6.78 | 5.39 | 4.52 | 3.09 | 4.13 |
| Profit before Depreciation & Tax | 16.32 | 30.60 | 27.45 | 16.61 | 7.74 |
| Depreciation | 3.85 | 3.83 | 3.59 | 3.42 | 3.40 |
| Profit Before Tax | 12.47 | 26.77 | 23.86 | 13.19 | 4.34 |
| Tax | 3.50 | 5.84 | 7.10 | 4.21 | 1.29 |
| Profit After Tax | 8.97 | 20.93 | 16.76 | 8.98 | 3.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.36 | 0.00 | 0.02 |
| P & L Balance brought forward | 73.70 | 52.77 | 35.65 | 26.67 | 23.60 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 82.67 | 73.70 | 52.77 | 35.65 | 26.67 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.75 | 25.52 | 20.44 | 10.95 | 3.72 |
| Book Value | 94.02 | 106.58 | 81.06 | 60.19 | 49.22 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 |