| Sales Turnover & Other Income | 1.34 | 11.97 | 8.30 | 37.31 | 41.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.34 | 11.97 | 8.30 | 37.31 | 41.71 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 11.29 | 26.08 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.62 | 10.62 | 4.51 | 0.30 | 0.31 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.03 | 0.05 | 0.05 |
| Employee Cost | 1.10 | 1.78 | 1.99 | 1.54 | 3.11 |
| Selling and Administration Expenses | 0.97 | 0.76 | 0.98 | 1.32 | 1.22 |
| Miscellaneous Expenses | 2.44 | 0.08 | 2.60 | 9.36 | 3.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -3.79 | -1.28 | -1.79 | 13.47 | 7.90 |
| Interest & Financial Charges | 0.09 | 0.37 | 0.36 | 0.37 | 0.08 |
| Profit before Depreciation & Tax | -3.88 | -1.65 | -2.15 | 13.10 | 7.82 |
| Depreciation | 0.52 | 8.63 | 12.37 | 13.85 | 14.04 |
| Profit Before Tax | -4.40 | -10.28 | -14.52 | -0.75 | -6.22 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -4.40 | -10.28 | -14.52 | -0.75 | -6.22 |
| Adjustment below Net Profit | -0.31 | -1.13 | 10.56 | 0.10 | 0.00 |
| P & L Balance brought forward | -150.23 | -138.82 | -134.86 | -134.20 | -127.99 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -154.94 | -150.23 | -138.82 | -134.86 | -134.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.21 | -0.49 | -0.70 | -0.04 | -0.31 |
| Book Value | 5.17 | 5.40 | 6.00 | 6.19 | 6.33 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.27 |