| Sales Turnover & Other Income | 3.83 | 1.09 | 12.17 | 87.22 | 30.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.83 | 1.09 | 12.17 | 79.03 | 23.73 |
| Raw Materials | 0.00 | 0.52 | 11.52 | 73.94 | 15.21 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -8.19 | -6.46 |
| Other Manufacturing Expenses | 0.11 | 0.03 | 0.02 | 0.04 | 0.03 |
| Power & Fuel Cost | 0.71 | 0.68 | 0.73 | 0.00 | 0.00 |
| Employee Cost | 2.27 | 1.13 | 1.28 | 4.05 | 4.73 |
| Selling and Administration Expenses | 0.92 | 0.67 | 0.71 | 0.85 | 0.82 |
| Miscellaneous Expenses | 1.53 | 4.24 | 3.43 | 8.47 | 10.95 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.70 | -6.17 | -5.49 | -8.31 | -8.01 |
| Interest & Financial Charges | 4.04 | 3.54 | 2.20 | 2.56 | 3.67 |
| Profit before Depreciation & Tax | -5.74 | -9.71 | -7.69 | -10.87 | -11.68 |
| Depreciation | 8.02 | 8.09 | 8.19 | 8.24 | 8.19 |
| Profit Before Tax | -13.76 | -17.80 | -15.88 | -19.11 | -19.87 |
| Tax | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -14.41 | -17.80 | -15.88 | -19.11 | -19.87 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -155.84 | -138.00 | -104.11 | -85.00 | -65.12 |
| Appropriations | 0.02 | 0.04 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -170.28 | -155.84 | -119.99 | -104.11 | -85.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.64 | -0.79 | -0.71 | -0.85 | -0.88 |
| Book Value | 2.74 | 3.38 | 4.67 | 5.37 | 6.22 |
| Extraordinary Items | 0.00 | 0.07 | 0.00 | 0.00 | 1.97 |