| Sales Turnover & Other Income | 4.54 | 0.25 | 0.35 | 0.76 | 0.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.54 | 0.25 | 0.35 | 0.76 | 0.72 |
| Raw Materials | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.98 | 0.34 | 0.00 | 0.05 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 35.53 | 1.51 | 1.23 | 1.90 | 1.69 |
| Selling and Administration Expenses | 4.57 | 3.48 | 1.28 | 1.13 | 1.32 |
| Miscellaneous Expenses | 0.07 | 0.19 | 0.00 | 0.01 | 0.65 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -36.64 | -5.26 | -2.18 | -2.33 | -2.96 |
| Interest & Financial Charges | 9.60 | 4.31 | 0.58 | 0.30 | 0.08 |
| Profit before Depreciation & Tax | -46.24 | -9.57 | -2.76 | -2.63 | -3.04 |
| Depreciation | 0.46 | 0.40 | 0.00 | 0.01 | 0.00 |
| Profit Before Tax | -46.70 | -9.97 | -2.76 | -2.64 | -3.04 |
| Tax | 0.00 | 0.02 | 0.08 | 0.00 | 0.00 |
| Profit After Tax | -46.70 | -9.99 | -2.84 | -2.64 | -3.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 |
| P & L Balance brought forward | -54.84 | -44.85 | -42.01 | -39.39 | -36.37 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -101.54 | -54.84 | -44.83 | -42.01 | -39.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.98 | -0.68 | -0.22 | -0.28 | -0.33 |
| Book Value | 18.14 | 16.97 | 11.88 | 4.58 | 4.86 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |