| Sales Turnover & Other Income | 3.09 | 5.35 | 7.19 | 0.50 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.85 | 5.59 | 7.19 | 0.50 | 0.00 |
| Raw Materials | 2.56 | 4.31 | 6.21 | 0.00 | 0.00 |
| Stock Adjustments | -0.24 | 0.24 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.02 | 0.01 | 0.09 | 0.01 |
| Selling and Administration Expenses | 0.09 | 0.38 | 0.16 | 0.07 | 0.04 |
| Miscellaneous Expenses | 0.01 | 0.04 | 0.01 | 0.47 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.16 | 0.84 | 0.80 | -0.14 | -0.08 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.16 | 0.84 | 0.80 | -0.14 | -0.08 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | 0.16 | 0.84 | 0.80 | -0.14 | -0.09 |
| Tax | 0.04 | 0.19 | 0.13 | 0.00 | 0.00 |
| Profit After Tax | 0.12 | 0.65 | 0.67 | -0.14 | -0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 |
| P & L Balance brought forward | 0.34 | -0.31 | -0.98 | 0.00 | -0.75 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.46 | 0.34 | -0.31 | 0.00 | -0.85 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.06 | 0.07 | -0.45 | -0.31 |
| Book Value | 2.73 | 2.72 | 2.37 | 39.35 | 39.80 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 |