| Sales Turnover & Other Income | 28.75 | 202.81 | 166.80 | 51.97 | 149.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 28.69 | 202.45 | 164.56 | 54.13 | 148.62 |
| Raw Materials | 24.72 | 194.90 | 158.19 | 51.85 | 143.08 |
| Stock Adjustments | -0.06 | -0.36 | -2.24 | 2.16 | -0.66 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.01 | 0.10 | 0.25 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Employee Cost | 0.92 | 0.93 | 0.64 | 0.59 | 0.56 |
| Selling and Administration Expenses | 1.16 | 2.65 | 2.32 | 0.75 | 2.05 |
| Miscellaneous Expenses | 0.20 | 1.62 | 0.59 | 0.14 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.67 | 2.33 | 2.80 | 0.71 | 2.37 |
| Interest & Financial Charges | 0.06 | 0.02 | 0.04 | 0.01 | 0.02 |
| Profit before Depreciation & Tax | 1.61 | 2.31 | 2.76 | 0.70 | 2.35 |
| Depreciation | 0.38 | 0.23 | 0.38 | 0.21 | 0.24 |
| Profit Before Tax | 1.23 | 2.08 | 2.38 | 0.49 | 2.11 |
| Tax | 0.50 | 0.65 | 0.65 | 0.14 | 0.55 |
| Profit After Tax | 0.73 | 1.43 | 1.73 | 0.35 | 1.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.58 | 5.16 | 3.43 | 3.08 | 1.51 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.31 | 6.58 | 5.16 | 3.43 | 3.08 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.04 | 4.42 | 5.36 | 1.08 | 4.85 |
| Book Value | 40.12 | 31.67 | 27.25 | 21.89 | 20.81 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |