| Sales Turnover & Other Income | 24.62 | 25.29 | 16.63 | 13.54 | 13.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 24.69 | 25.12 | 16.30 | 13.36 | 14.11 |
| Raw Materials | 18.07 | 18.62 | 9.44 | 7.63 | 9.06 |
| Stock Adjustments | 0.07 | -0.17 | -0.33 | -0.18 | 0.27 |
| Other Manufacturing Expenses | 3.56 | 2.99 | 3.74 | 3.07 | 2.65 |
| Power & Fuel Cost | 1.22 | 1.19 | 1.44 | 1.08 | 1.10 |
| Employee Cost | 0.13 | 0.17 | 0.14 | 0.15 | 0.15 |
| Selling and Administration Expenses | 1.13 | 1.02 | 0.63 | 0.49 | 0.52 |
| Miscellaneous Expenses | 0.03 | 0.00 | 0.03 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.56 | 1.13 | 0.89 | 0.93 | 0.63 |
| Interest & Financial Charges | 0.06 | 0.01 | 0.01 | 0.04 | 0.00 |
| Profit before Depreciation & Tax | 0.50 | 1.12 | 0.88 | 0.89 | 0.63 |
| Depreciation | 0.49 | 0.56 | 0.81 | 0.61 | 0.49 |
| Profit Before Tax | 0.01 | 0.56 | 0.07 | 0.28 | 0.14 |
| Tax | 0.02 | 0.16 | 0.00 | 0.03 | 0.00 |
| Profit After Tax | -0.01 | 0.40 | 0.07 | 0.25 | 0.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.11 | 0.03 | 1.31 | 1.06 | 0.92 |
| Appropriations | 0.00 | 0.32 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.10 | 0.11 | 1.38 | 1.31 | 1.06 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.01 | 0.56 | 0.16 | 0.60 | 0.33 |
| Book Value | 10.14 | 10.15 | 16.31 | 16.15 | 15.55 |
| Extraordinary Items | 0.00 | 0.05 | 0.00 | 0.27 | 0.03 |