| Sales Turnover & Other Income | 17.82 | 2.13 | 1.15 | 0.84 | 2.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.82 | 2.13 | 1.15 | 0.84 | 2.52 |
| Raw Materials | 15.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.31 | 1.97 | 0.32 | 0.23 | 0.29 |
| Selling and Administration Expenses | 0.22 | 0.10 | 0.14 | 0.22 | 0.42 |
| Miscellaneous Expenses | 1.02 | 0.36 | 0.04 | 0.66 | 0.81 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.91 | -0.30 | 0.65 | -0.30 | 0.96 |
| Interest & Financial Charges | 0.31 | 0.73 | 0.21 | 0.02 | 0.01 |
| Profit before Depreciation & Tax | 0.60 | -1.03 | 0.44 | -0.32 | 0.95 |
| Depreciation | 0.13 | 0.10 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.47 | -1.13 | 0.44 | -0.32 | 0.95 |
| Tax | 0.11 | 0.01 | 0.14 | 0.02 | 0.29 |
| Profit After Tax | 0.36 | -1.14 | 0.30 | -0.34 | 0.66 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.81 | 2.90 | 2.66 | 3.00 | 2.60 |
| Appropriations | 0.07 | -0.05 | 0.06 | 0.00 | 0.27 |
| P & L Bal. carried down | 2.10 | 1.81 | 2.90 | 2.66 | 3.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.82 | -5.82 | 2.04 | -2.32 | 4.56 |
| Book Value | 225.24 | 222.55 | 100.70 | 97.49 | 99.97 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |