| Sales Turnover & Other Income | 195.82 | 123.28 | 99.03 | 106.93 | 143.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 195.82 | 122.17 | 94.59 | 97.12 | 147.36 |
| Raw Materials | 0.00 | 2.18 | 4.70 | 15.22 | 55.26 |
| Stock Adjustments | 0.00 | -1.11 | -4.44 | -9.81 | 3.58 |
| Other Manufacturing Expenses | 3.20 | 1.88 | 1.89 | 1.43 | 1.66 |
| Power & Fuel Cost | 0.51 | 0.50 | 0.39 | 0.48 | 39.68 |
| Employee Cost | 30.58 | 22.59 | 16.31 | 32.68 | 50.57 |
| Selling and Administration Expenses | 43.79 | 24.71 | 20.28 | 23.99 | 37.21 |
| Miscellaneous Expenses | 52.11 | 43.12 | 53.19 | 77.70 | 24.90 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 65.64 | 27.19 | -2.17 | -54.37 | -61.93 |
| Interest & Financial Charges | 22.99 | 11.24 | 7.10 | 8.72 | 12.34 |
| Profit before Depreciation & Tax | 42.65 | 15.95 | -9.27 | -63.09 | -74.27 |
| Depreciation | 20.60 | 9.75 | 4.28 | 11.86 | 11.27 |
| Profit Before Tax | 22.05 | 6.20 | -13.55 | -74.95 | -85.54 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 22.05 | 6.20 | -13.55 | -74.95 | -85.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -288.49 | -294.69 | -281.14 | -206.19 | -120.65 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -266.44 | -288.49 | -294.69 | -281.14 | -206.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9344.15 | 2626.14 | -6048.57 | -33460.18 | -38178.38 |
| Book Value | 62055.55 | 11624.53 | 2113.79 | 2806.21 | 7709.24 |
| Extraordinary Items | 0.34 | 0.60 | -1.05 | -2.02 | -2.20 |