| Sales Turnover & Other Income | 20.34 | 1.32 | 0.62 | 1.17 | 0.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.22 | 0.39 | 0.97 | 3.40 | 2.47 |
| Raw Materials | 15.26 | 0.24 | 0.87 | 3.16 | 2.20 |
| Stock Adjustments | -4.12 | -0.93 | 0.35 | 2.23 | 1.95 |
| Other Manufacturing Expenses | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.31 | 0.07 | 0.07 | 0.09 | 0.10 |
| Selling and Administration Expenses | 0.20 | 0.13 | 0.12 | 0.12 | 0.55 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.33 | -0.06 | -0.09 | 0.02 | -0.85 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.01 | 0.00 | 0.14 |
| Profit before Depreciation & Tax | 0.33 | -0.06 | -0.10 | 0.02 | -0.99 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | 0.33 | -0.06 | -0.10 | 0.02 | -1.00 |
| Tax | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.31 | -0.06 | -0.10 | 0.02 | -1.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.64 | 1.71 | 1.80 | 1.78 | 2.78 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.95 | 1.64 | 1.71 | 1.80 | 1.78 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.04 | -0.42 | -0.64 | 0.15 | -6.68 |
| Book Value | 51.10 | 49.06 | 49.48 | 50.12 | 49.97 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |