| Sales Turnover & Other Income | 7538.57 | 8094.40 | 7675.86 | 7117.77 | 7209.15 |
| Excise Duty | 3629.68 | 4553.27 | 4340.72 | 3959.05 | 4511.27 |
| Total Income | 7502.71 | 8150.42 | 7650.44 | 7145.04 | 7220.28 |
| Raw Materials | 1234.49 | 1146.67 | 1234.09 | 1121.85 | 869.27 |
| Stock Adjustments | -35.86 | 56.02 | -25.42 | 27.27 | 11.13 |
| Other Manufacturing Expenses | 1288.39 | 1308.69 | 1152.45 | 1186.32 | 1022.57 |
| Power & Fuel Cost | 55.17 | 62.75 | 62.88 | 75.48 | 58.34 |
| Employee Cost | 199.26 | 167.20 | 174.72 | 185.30 | 192.90 |
| Selling and Administration Expenses | 466.91 | 436.81 | 410.50 | 400.67 | 328.53 |
| Miscellaneous Expenses | 26.97 | 21.51 | 29.21 | 17.51 | 26.56 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 601.84 | 453.52 | 245.89 | 198.87 | 210.84 |
| Interest & Financial Charges | 130.13 | 125.43 | 173.21 | 135.20 | 145.35 |
| Profit before Depreciation & Tax | 471.71 | 328.09 | 72.68 | 63.67 | 65.49 |
| Depreciation | 68.93 | 57.27 | 55.00 | 54.39 | 57.19 |
| Profit Before Tax | 402.78 | 270.82 | 17.68 | 9.28 | 8.30 |
| Tax | 134.45 | 70.69 | 10.96 | 4.34 | 2.37 |
| Profit After Tax | 268.33 | 200.13 | 6.72 | 4.94 | 5.93 |
| Adjustment below Net Profit | -1.63 | 0.69 | -1.00 | 0.40 | 0.56 |
| P & L Balance brought forward | 323.16 | 122.34 | 116.63 | 111.29 | 104.80 |
| Appropriations | 100.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 489.17 | 323.16 | 122.34 | 116.63 | 111.29 |
| Equity Dividend | 100.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 270.00 | 180.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.59 | 7.15 | 0.28 | 0.20 | 0.25 |
| Book Value | 62.36 | 56.28 | 17.62 | 17.38 | 13.74 |
| Extraordinary Items | -0.82 | 0.25 | -1.51 | -0.02 | 0.40 |