| Sales Turnover & Other Income | 8708.84 | 7929.43 | 6989.83 | 6080.86 | 3699.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8708.84 | 7929.43 | 6988.25 | 6083.74 | 3699.17 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 175.02 | 10.21 |
| Stock Adjustments | 0.00 | 0.00 | -1.58 | 2.88 | 0.00 |
| Other Manufacturing Expenses | 5986.43 | 5429.83 | 5320.80 | 4238.89 | 2667.04 |
| Power & Fuel Cost | 212.75 | 185.96 | 168.18 | 119.64 | 72.46 |
| Employee Cost | 1296.05 | 1309.11 | 1217.48 | 1177.46 | 555.31 |
| Selling and Administration Expenses | 310.44 | 268.81 | 254.83 | 234.05 | 129.40 |
| Miscellaneous Expenses | 146.28 | 156.72 | 95.95 | 430.13 | 179.38 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 756.90 | 579.00 | -68.98 | -291.46 | 85.37 |
| Interest & Financial Charges | 125.06 | 87.74 | 86.35 | 93.89 | 88.55 |
| Profit before Depreciation & Tax | 631.84 | 491.26 | -155.33 | -385.35 | -3.18 |
| Depreciation | 519.31 | 659.23 | 656.97 | 478.17 | 353.12 |
| Profit Before Tax | 112.53 | -167.97 | -812.30 | -863.52 | -356.30 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 112.53 | -167.97 | -812.30 | -863.52 | -356.30 |
| Adjustment below Net Profit | 3.04 | 4.70 | -0.88 | 0.96 | 1.01 |
| P & L Balance brought forward | -6614.48 | -6451.22 | -5638.03 | -4775.47 | -4420.19 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -6498.92 | -6614.48 | -6451.22 | -5638.03 | -4775.47 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.51 | -2.28 | -11.15 | -13.45 | -2181.84 |
| Book Value | 132.19 | 130.56 | 131.33 | 95.89 | 17526.26 |
| Extraordinary Items | -61.09 | -31.26 | 2.67 | 17.10 | -55.15 |