| Sales Turnover & Other Income | 2637.16 | 2266.46 | 2640.62 | 1842.28 | 1443.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2840.49 | 2315.27 | 2303.09 | 2179.96 | 1591.29 |
| Raw Materials | 1771.60 | 1457.09 | 1419.36 | 1459.09 | 978.61 |
| Stock Adjustments | 203.33 | 48.81 | -337.53 | 337.68 | 147.45 |
| Other Manufacturing Expenses | 6.02 | 5.51 | 51.22 | 49.07 | 23.26 |
| Power & Fuel Cost | 13.68 | 12.03 | 9.23 | 6.53 | 4.41 |
| Employee Cost | 393.04 | 385.01 | 524.46 | 253.38 | 185.82 |
| Selling and Administration Expenses | 338.06 | 292.61 | 267.45 | 264.44 | 137.60 |
| Miscellaneous Expenses | 49.65 | 44.50 | 43.00 | 3.74 | 31.62 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 268.44 | 118.51 | -11.62 | 143.72 | 229.97 |
| Interest & Financial Charges | 50.93 | 51.89 | 40.05 | 23.12 | 12.37 |
| Profit before Depreciation & Tax | 217.51 | 66.62 | -51.67 | 120.60 | 217.60 |
| Depreciation | 137.60 | 150.02 | 129.23 | 86.82 | 59.89 |
| Profit Before Tax | 79.91 | -83.40 | -180.90 | 33.78 | 157.71 |
| Tax | 20.03 | -21.21 | -24.51 | 15.00 | -126.16 |
| Profit After Tax | 59.88 | -62.19 | -156.39 | 18.78 | 283.87 |
| Adjustment below Net Profit | -0.28 | -0.02 | 1.26 | -73.93 | -0.04 |
| P & L Balance brought forward | 267.28 | 329.49 | 484.62 | 508.82 | 231.88 |
| Appropriations | -105.31 | 0.00 | 0.00 | -30.94 | 6.88 |
| P & L Bal. carried down | 432.18 | 267.28 | 329.49 | 484.62 | 508.82 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.15 | -1.39 | -3.61 | 1.88 | 19.87 |
| Book Value | 115.98 | 93.89 | 86.27 | 351.49 | 246.91 |
| Extraordinary Items | -0.29 | 0.00 | 0.00 | 0.00 | 0.00 |