| Sales Turnover & Other Income | 53.54 | 46.35 | 44.22 | 35.04 | 31.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 53.38 | 46.18 | 43.77 | 35.36 | 31.36 |
| Raw Materials | 27.50 | 24.80 | 23.18 | 18.49 | 13.78 |
| Stock Adjustments | -0.16 | -0.17 | -0.45 | 0.32 | 0.07 |
| Other Manufacturing Expenses | 7.24 | 5.44 | 5.08 | 3.93 | 2.72 |
| Power & Fuel Cost | 3.28 | 2.87 | 2.85 | 2.55 | 1.63 |
| Employee Cost | 4.47 | 4.34 | 4.13 | 4.06 | 4.49 |
| Selling and Administration Expenses | 6.27 | 4.51 | 4.86 | 4.20 | 4.45 |
| Miscellaneous Expenses | 0.17 | 0.09 | 0.10 | 0.37 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.46 | 4.13 | 3.56 | 1.77 | 4.18 |
| Interest & Financial Charges | 0.87 | 0.74 | 0.68 | 0.56 | 0.42 |
| Profit before Depreciation & Tax | 3.59 | 3.39 | 2.88 | 1.21 | 3.76 |
| Depreciation | 1.66 | 1.39 | 1.26 | 1.03 | 0.76 |
| Profit Before Tax | 1.93 | 2.00 | 1.62 | 0.18 | 3.00 |
| Tax | 0.43 | 0.57 | 0.48 | 0.03 | -0.01 |
| Profit After Tax | 1.50 | 1.43 | 1.14 | 0.15 | 3.01 |
| Adjustment below Net Profit | -0.01 | 0.02 | -0.07 | 0.11 | 0.06 |
| P & L Balance brought forward | 8.14 | 6.70 | 5.63 | 5.81 | 2.74 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.45 | 0.00 |
| P & L Bal. carried down | 9.63 | 8.14 | 6.70 | 5.63 | 5.81 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.45 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 |
| Earning Per Share (Rs.) | 0.54 | 0.51 | 0.41 | 0.28 | 5.38 |
| Book Value | 5.77 | 5.24 | 4.72 | 21.70 | 22.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 1.86 |