| Sales Turnover & Other Income | 8.70 | 28.84 | 8.14 | 8.92 | 12.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.48 | 23.54 | 12.54 | 9.73 | 13.53 |
| Raw Materials | 0.01 | 8.77 | 12.04 | 8.62 | 5.62 |
| Stock Adjustments | 8.78 | -5.30 | 4.40 | 0.81 | 0.65 |
| Other Manufacturing Expenses | 9.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.26 | 0.22 | 0.18 | 0.21 | 0.27 |
| Selling and Administration Expenses | 0.57 | 0.39 | 0.19 | 0.53 | 0.13 |
| Miscellaneous Expenses | 0.13 | 0.01 | 0.00 | 0.00 | 0.77 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.43 | 14.15 | 0.13 | 0.37 | 6.74 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 7.43 | 14.15 | 0.03 | 0.37 | 6.74 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 7.43 | 14.15 | 0.03 | 0.37 | 6.74 |
| Tax | 1.09 | 0.98 | -0.14 | 0.07 | 0.97 |
| Profit After Tax | 6.34 | 13.17 | 0.17 | 0.30 | 5.77 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| P & L Balance brought forward | 10.58 | -2.58 | -2.75 | -3.07 | -8.85 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 16.92 | 10.58 | -2.58 | -2.75 | -3.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.33 | 7.97 | 0.10 | 0.18 | 3.50 |
| Book Value | 27.44 | 17.31 | 9.33 | 9.23 | 9.04 |
| Extraordinary Items | 0.95 | 9.41 | 2.63 | 0.60 | 0.00 |