| Sales Turnover & Other Income | 2.14 | 1.70 | 1.84 | 1.63 | 1.62 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.14 | 1.70 | 1.84 | 1.63 | 1.62 |
| Raw Materials | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.31 | 0.20 | 0.24 | 0.26 | 0.21 |
| Selling and Administration Expenses | 0.18 | 0.19 | 0.14 | 0.10 | 0.11 |
| Miscellaneous Expenses | 0.26 | 0.09 | 0.13 | 0.00 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.75 | 1.22 | 1.33 | 1.26 | 1.26 |
| Interest & Financial Charges | 0.72 | 0.91 | 0.95 | 0.93 | 0.97 |
| Profit before Depreciation & Tax | 0.03 | 0.31 | 0.38 | 0.33 | 0.29 |
| Depreciation | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 |
| Profit Before Tax | -0.19 | 0.09 | 0.16 | 0.11 | 0.06 |
| Tax | -0.25 | -0.06 | -0.01 | -0.08 | 0.06 |
| Profit After Tax | 0.06 | 0.15 | 0.17 | 0.19 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.14 |
| P & L Balance brought forward | -0.24 | -0.39 | -0.56 | -0.74 | -0.61 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.18 | -0.24 | -0.39 | -0.56 | -0.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.17 | 0.42 | 0.49 | 0.53 | 0.00 |
| Book Value | 9.42 | 9.29 | 8.89 | 8.40 | 7.85 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |