| Sales Turnover & Other Income | 23.65 | 16.52 | 349.34 | 39.50 | 0.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 23.65 | 16.52 | 349.55 | 40.42 | 0.49 |
| Raw Materials | 0.00 | 0.00 | 330.66 | 39.44 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.21 | 0.92 | 0.00 |
| Other Manufacturing Expenses | 0.15 | 0.02 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 0.51 | 0.41 | 0.39 | 0.18 | 0.14 |
| Selling and Administration Expenses | 1.97 | 1.24 | 0.62 | 0.19 | 0.29 |
| Miscellaneous Expenses | 2.71 | 1.17 | 1.92 | 0.03 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.31 | 13.68 | 15.95 | 0.57 | 0.05 |
| Interest & Financial Charges | 10.63 | 7.42 | 2.78 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 7.68 | 6.26 | 13.17 | 0.57 | 0.05 |
| Depreciation | 0.76 | 0.39 | 0.08 | 0.03 | 0.00 |
| Profit Before Tax | 6.92 | 5.87 | 13.09 | 0.54 | 0.05 |
| Tax | 1.52 | 1.83 | 3.54 | 0.13 | 0.01 |
| Profit After Tax | 5.40 | 4.04 | 9.55 | 0.41 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 11.55 | 8.32 | 0.68 | 0.38 | 0.35 |
| Appropriations | 1.08 | 0.81 | 1.91 | 0.11 | 0.01 |
| P & L Bal. carried down | 15.86 | 11.55 | 8.32 | 0.68 | 0.38 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.09 | 0.09 | 0.43 | 0.09 | 0.01 |
| Book Value | 2.62 | 2.58 | 2.66 | 2.06 | 1.99 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |