| Sales Turnover & Other Income | 107.44 | 160.25 | 183.50 | 128.84 | 212.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 112.64 | 164.32 | 191.09 | 124.56 | 220.07 |
| Raw Materials | 95.83 | 140.14 | 166.61 | 111.03 | 188.81 |
| Stock Adjustments | 5.20 | 4.07 | 7.59 | -4.28 | 7.61 |
| Other Manufacturing Expenses | 3.32 | 5.81 | 7.09 | 4.51 | 7.91 |
| Power & Fuel Cost | 2.76 | 3.66 | 4.92 | 3.18 | 3.77 |
| Employee Cost | 1.82 | 2.10 | 1.93 | 1.80 | 1.92 |
| Selling and Administration Expenses | 3.83 | 6.32 | 7.32 | 4.34 | 6.79 |
| Miscellaneous Expenses | 0.02 | 0.02 | 0.04 | 1.13 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.04 | 6.26 | 3.19 | -1.43 | 10.82 |
| Interest & Financial Charges | 0.43 | 0.98 | 0.93 | 0.28 | 0.36 |
| Profit before Depreciation & Tax | 4.61 | 5.28 | 2.26 | -1.71 | 10.46 |
| Depreciation | 0.46 | 0.47 | 0.50 | 0.58 | 0.73 |
| Profit Before Tax | 4.15 | 4.81 | 1.76 | -2.29 | 9.73 |
| Tax | 1.05 | 1.05 | 0.46 | -0.33 | 2.91 |
| Profit After Tax | 3.10 | 3.76 | 1.30 | -1.96 | 6.82 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 21.32 | 17.72 | 16.49 | 18.45 | 11.84 |
| Appropriations | 0.00 | 0.16 | 0.08 | 0.00 | 0.20 |
| P & L Bal. carried down | 24.43 | 21.32 | 17.72 | 16.49 | 18.45 |
| Equity Dividend | 0.00 | 0.16 | 0.08 | 0.00 | 0.20 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 20.00 | 10.00 | 0.00 | 25.00 |
| Earning Per Share (Rs.) | 39.28 | 47.66 | 16.47 | -24.82 | 86.27 |
| Book Value | 393.99 | 354.71 | 309.06 | 293.76 | 318.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.99 | 0.00 |