| Sales Turnover & Other Income | 382.39 | 359.58 | 398.91 | 420.66 | 249.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 399.55 | 365.35 | 388.17 | 447.73 | 236.37 |
| Raw Materials | 276.99 | 246.26 | 272.56 | 338.10 | 181.36 |
| Stock Adjustments | 17.16 | 5.77 | -10.74 | 27.07 | -13.12 |
| Other Manufacturing Expenses | 30.58 | 26.55 | 23.74 | 19.59 | 13.24 |
| Power & Fuel Cost | 43.64 | 45.66 | 53.73 | 42.34 | 14.29 |
| Employee Cost | 8.01 | 7.95 | 6.49 | 5.56 | 3.07 |
| Selling and Administration Expenses | 7.27 | 8.32 | 8.69 | 9.60 | 6.10 |
| Miscellaneous Expenses | 0.23 | 0.36 | 0.39 | 0.57 | 0.36 |
| Less: Preoperative Expenditure Capitalised | -2.36 | -2.82 | -2.58 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 30.47 | 27.45 | 20.01 | 31.98 | 17.96 |
| Interest & Financial Charges | 10.19 | 12.15 | 11.44 | 11.93 | 6.13 |
| Profit before Depreciation & Tax | 20.28 | 15.30 | 8.57 | 20.05 | 11.83 |
| Depreciation | 8.02 | 7.70 | 7.63 | 7.42 | 4.03 |
| Profit Before Tax | 12.26 | 7.60 | 0.94 | 12.63 | 7.80 |
| Tax | 3.02 | 1.98 | 0.56 | 3.31 | 2.48 |
| Profit After Tax | 9.24 | 5.62 | 0.38 | 9.32 | 5.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.90 | 0.00 |
| P & L Balance brought forward | 20.17 | 14.55 | 14.92 | 7.25 | 2.68 |
| Appropriations | 2.11 | 0.00 | 0.75 | 0.75 | 0.75 |
| P & L Bal. carried down | 27.30 | 20.17 | 14.55 | 14.92 | 7.25 |
| Equity Dividend | 2.11 | 0.00 | 0.75 | 0.75 | 0.75 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 0.00 | 5.00 | 5.00 |
| Earning Per Share (Rs.) | 2.19 | 1.33 | 0.09 | 2.21 | 1.26 |
| Book Value | 44.15 | 42.37 | 40.86 | 40.95 | 39.09 |
| Extraordinary Items | 0.20 | 0.02 | -0.06 | 0.00 | 0.48 |