| Sales Turnover & Other Income | 56.91 | 58.33 | 19.52 | 0.10 | 0.32 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 56.94 | 57.84 | 27.88 | 0.09 | 0.33 |
| Raw Materials | 43.50 | 122.87 | 23.39 | 0.00 | 0.20 |
| Stock Adjustments | 0.03 | -0.49 | 8.36 | -0.01 | 0.01 |
| Other Manufacturing Expenses | 0.97 | 2.88 | 1.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.29 | 0.38 | 0.08 | 0.00 | 0.00 |
| Employee Cost | 2.33 | 3.83 | 0.52 | 0.05 | 0.05 |
| Selling and Administration Expenses | 1.48 | 3.32 | 1.14 | 0.07 | 0.08 |
| Miscellaneous Expenses | 1.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.35 | -75.45 | 1.73 | -0.04 | -0.01 |
| Interest & Financial Charges | 0.49 | 0.36 | 0.26 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 6.86 | -75.81 | 1.47 | -0.04 | -0.01 |
| Depreciation | 2.21 | 2.40 | 0.89 | 0.00 | 0.00 |
| Profit Before Tax | 4.65 | -78.21 | 0.58 | -0.04 | -0.01 |
| Tax | -0.13 | -0.03 | 0.15 | 0.00 | 0.00 |
| Profit After Tax | 4.78 | -78.18 | 0.43 | -0.04 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -77.67 | 0.51 | 0.07 | 0.11 | 0.12 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -72.89 | -77.67 | 0.51 | 0.07 | 0.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 39.50 | -646.12 | 3.59 | -0.38 | -0.09 |
| Book Value | -573.52 | -613.24 | 32.88 | 29.20 | 29.57 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |