| Sales Turnover & Other Income | 745.55 | 622.46 | 604.21 | 574.68 | 363.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 759.42 | 627.41 | 585.95 | 596.23 | 375.06 |
| Raw Materials | 429.60 | 375.04 | 368.23 | 378.46 | 227.14 |
| Stock Adjustments | 13.87 | 4.95 | -18.26 | 21.55 | 11.88 |
| Other Manufacturing Expenses | 38.38 | 31.85 | 25.99 | 33.76 | 16.94 |
| Power & Fuel Cost | 31.41 | 29.19 | 26.39 | 26.92 | 17.94 |
| Employee Cost | 72.82 | 55.90 | 47.21 | 43.20 | 34.22 |
| Selling and Administration Expenses | 29.79 | 22.81 | 18.46 | 18.07 | 13.66 |
| Miscellaneous Expenses | 5.51 | 10.29 | 7.39 | 4.68 | 2.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 151.92 | 102.34 | 92.29 | 91.13 | 62.96 |
| Interest & Financial Charges | 17.84 | 18.96 | 19.06 | 18.23 | 13.55 |
| Profit before Depreciation & Tax | 134.08 | 83.38 | 73.23 | 72.90 | 49.41 |
| Depreciation | 39.42 | 34.69 | 33.18 | 26.49 | 19.53 |
| Profit Before Tax | 94.66 | 48.69 | 40.05 | 46.41 | 29.88 |
| Tax | 23.75 | 12.56 | 10.06 | 11.27 | 7.86 |
| Profit After Tax | 70.91 | 36.13 | 29.99 | 35.14 | 22.02 |
| Adjustment below Net Profit | -3.43 | -0.70 | -1.12 | -0.16 | -0.19 |
| P & L Balance brought forward | 237.54 | 202.11 | 173.24 | 138.25 | 116.42 |
| Appropriations | 4.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 300.43 | 237.54 | 202.11 | 173.24 | 138.25 |
| Equity Dividend | 4.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 50.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.43 | 7.88 | 32.70 | 38.31 | 26.47 |
| Book Value | 107.98 | 94.07 | 431.28 | 400.05 | 218.63 |
| Extraordinary Items | 0.04 | 0.03 | -0.01 | 0.02 | 0.01 |