| Sales Turnover & Other Income | 354.08 | 409.61 | 295.17 | 11.14 | 16.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 354.08 | 409.61 | 295.17 | 6.18 | 1.90 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -4.96 | -14.11 |
| Other Manufacturing Expenses | 278.48 | 337.01 | 229.46 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.14 | 0.06 | 0.07 | 0.02 | 0.00 |
| Employee Cost | 5.15 | 2.26 | 1.55 | 0.24 | 0.14 |
| Selling and Administration Expenses | 6.33 | 4.70 | 6.10 | 2.60 | 0.39 |
| Miscellaneous Expenses | 1.71 | 0.69 | 0.71 | -0.19 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 62.27 | 64.89 | 57.28 | 3.51 | 1.36 |
| Interest & Financial Charges | 5.11 | 7.60 | 3.20 | 0.61 | 0.10 |
| Profit before Depreciation & Tax | 57.16 | 57.29 | 54.08 | 2.90 | 1.26 |
| Depreciation | 2.77 | 0.77 | 0.60 | 0.09 | 0.00 |
| Profit Before Tax | 54.39 | 56.52 | 53.48 | 2.81 | 1.26 |
| Tax | 13.94 | 14.55 | 13.80 | 0.31 | 0.18 |
| Profit After Tax | 40.45 | 41.97 | 39.68 | 2.50 | 1.08 |
| Adjustment below Net Profit | -0.05 | -0.04 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 85.17 | 43.24 | 3.56 | 1.05 | -0.03 |
| Appropriations | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 124.20 | 85.17 | 43.24 | 3.56 | 1.05 |
| Equity Dividend | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.70 | 31.45 | 31.88 | 2.01 | 1.43 |
| Book Value | 26.09 | 92.14 | 45.30 | 13.42 | 11.67 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |