| Sales Turnover & Other Income | 1695.53 | 909.25 | 1154.61 | 1286.31 | 1081.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1779.77 | 1239.31 | 1233.73 | 1349.56 | 1402.91 |
| Raw Materials | 1024.33 | 648.36 | 505.55 | 576.63 | 692.98 |
| Stock Adjustments | 84.24 | 330.06 | 79.12 | 63.25 | 321.80 |
| Other Manufacturing Expenses | 197.96 | 193.82 | 267.64 | 274.86 | 290.40 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 45.08 | 49.85 | 54.48 | 54.47 | 48.50 |
| Selling and Administration Expenses | 72.10 | 64.09 | 68.34 | 65.84 | 56.07 |
| Miscellaneous Expenses | 15.14 | 4.66 | 4.80 | 8.11 | 3.83 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 425.17 | 278.53 | 332.92 | 369.66 | 311.14 |
| Interest & Financial Charges | 139.44 | 106.81 | 87.40 | 61.86 | 30.83 |
| Profit before Depreciation & Tax | 285.73 | 171.72 | 245.52 | 307.80 | 280.31 |
| Depreciation | 114.80 | 90.77 | 71.87 | 65.56 | 60.12 |
| Profit Before Tax | 170.93 | 80.95 | 173.65 | 242.24 | 220.19 |
| Tax | 9.53 | 8.28 | 56.36 | 73.71 | 69.41 |
| Profit After Tax | 161.40 | 72.67 | 117.29 | 168.53 | 150.78 |
| Adjustment below Net Profit | -0.38 | 1.22 | -0.64 | -1.93 | -1.32 |
| P & L Balance brought forward | 789.41 | 723.75 | 628.60 | 482.48 | 343.02 |
| Appropriations | 8.54 | 8.24 | 21.50 | 20.48 | 9.99 |
| P & L Bal. carried down | 941.90 | 789.41 | 723.75 | 628.60 | 482.48 |
| Equity Dividend | 8.54 | 8.24 | 21.50 | 20.48 | 9.99 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 7.50 | 12.50 | 25.00 | 10.00 |
| Earning Per Share (Rs.) | 14.18 | 6.61 | 10.68 | 15.68 | 15.04 |
| Book Value | 284.15 | 246.75 | 240.84 | 219.55 | 172.04 |
| Extraordinary Items | -0.41 | 0.17 | 3.74 | 0.00 | -0.18 |